| USD ($) $ in Millions, shares in Millions | LTM | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales (including sales to related parties, see note 17) | $ 15,788 | $ 13,420 | $ 11,433 | $ 9,896 | ||||||||||||||
Operating cost and expenses: | ||||||||||||||||||
Cost of sales (exclusive of depreciation, amortization and depletion shown separately below) | 5,717 | 5,359 | 4,841 | 4,688 | ||||||||||||||
Selling, general and administrative | 145 | 138 | 131 | 127 | ||||||||||||||
Depreciation, amortization and depletion | 890 | 868 | 846 | 834 | ||||||||||||||
Exploration | 53 | 53 | 61 | 55 | ||||||||||||||
Environmental remediation | - | - | - | - | ||||||||||||||
Legal fees related to SCC shareholder derivative lawsuit (Note 14) | - | - | - | - | ||||||||||||||
Total operating costs and expenses | 6,805 | 6,418 | 5,879 | 5,704 | ||||||||||||||
Operating income | 8,983 | 7,002 | 5,555 | 4,192 | ||||||||||||||
Interest expense | 419 | 417 | 377 | 376 | ||||||||||||||
Capitalized interest | 58 | 47 | 42 | 50 | ||||||||||||||
Interest income | 202 | 200 | 131 | 87 | ||||||||||||||
Capitalized interest | - | - | - | - | ||||||||||||||
Gain on short-term investment | - | - | - | - | ||||||||||||||
Gain on sale of investment | - | - | - | - | ||||||||||||||
Gain (loss) on derivative instruments | - | - | - | - | ||||||||||||||
Other income (expense) | (18) | (48) | 6 | 4 | ||||||||||||||
Income before income taxes | 8,805 | 6,784 | 5,357 | 3,956 | ||||||||||||||
Income taxes (including royalty taxes, see Note 7) | 3,232 | 2,504 | 2,027 | 1,578 | ||||||||||||||
Deferred income taxes | (34) | (34) | (52) | (59) | ||||||||||||||
Net income before equity earnings of affiliate | 5,608 | 4,314 | 3,382 | 2,437 | ||||||||||||||
Equity earnings of affiliate, net of income tax | 71 | 34 | 6 | (2) | ||||||||||||||
Net income | 5,679 | 4,348 | 3,389 | 2,435 | ||||||||||||||
Less: Net income attributable to the non-controlling interest | 17 | 13 | 12 | 10 | ||||||||||||||
Net income attributable to SCC | 5,662 | 4,335 | 3,377 | 2,425 | ||||||||||||||
Net income attributable to SCC | - | - | - | - | ||||||||||||||
Per common share amounts attributable to SCC: | ||||||||||||||||||
Net earnings-basic and diluted | - | - | - | - | ||||||||||||||
Dividends declared and paid | - | - | - | - | ||||||||||||||
Weighted average shares outstanding-basic and diluted | - | - | - | - | ||||||||||||||
Net earnings-basic | 6.78 | 5.24 | 4.34 | 3.14 | ||||||||||||||
Net earnings-diluted | $ 6.78 | $ 5.24 | $ 4.34 | $ 3.14 | ||||||||||||||
Weighted average shares outstanding-basic | 825.4 | 826.6 | 780.4 | 773.1 | ||||||||||||||
Weighted average shares outstanding-diluted | 825.4 | 826.6 | 780.4 | 773.1 |