| USD ($) $ in Thousands, shares in Thousands | LTM | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenues: | ||||||||||||||||
Resident fees and services | $ 10,383,244 | $ 8,452,996 | $ 6,027,149 | $ 4,753,804 | ||||||||||||
Rental income | 1,936,910 | 1,967,935 | 1,570,278 | 1,556,073 | ||||||||||||
Interest income | 269,956 | 246,205 | 256,191 | 168,354 | ||||||||||||
Other income | 173,105 | 170,898 | 137,500 | 159,764 | ||||||||||||
Total revenues | 12,763,215 | 10,838,034 | 7,991,118 | 6,637,995 | ||||||||||||
Expenses: | ||||||||||||||||
Property operating expenses | 7,716,523 | 6,488,081 | 4,830,211 | 3,947,776 | ||||||||||||
Depreciation and amortization | 2,464,479 | 2,084,868 | 1,632,093 | 1,401,101 | ||||||||||||
Interest expense | 740,465 | 651,955 | 574,261 | 607,846 | ||||||||||||
General and administrative expenses | 1,755,462 | 1,748,435 | 235,491 | 179,091 | ||||||||||||
Transaction costs | - | - | - | - | ||||||||||||
Loss (gain) on derivatives and financial instruments, net | (26,026) | (22,407) | 27,887 | 2,120 | ||||||||||||
Loss (gain) on derivatives, net | - | - | - | - | ||||||||||||
Realized loss of derivatives | - | - | - | - | ||||||||||||
Loss (gain) on extinguishment of debt, net | (5,800) | (9,245) | (2,130) | (7) | ||||||||||||
Provision for loan losses, net | (2,481) | (9,416) | 10,125 | 9,809 | ||||||||||||
Impairment of assets | 79,605 | 121,283 | 92,793 | 36,097 | ||||||||||||
Other expenses | 288,610 | 201,201 | 117,459 | 108,341 | ||||||||||||
Other expenses | - | - | - | - | ||||||||||||
Total expenses | 13,074,489 | 11,318,059 | 7,466,676 | 6,287,948 | ||||||||||||
Income (loss) from continuing operations before income taxes and other items | (311,274) | (480,025) | 524,442 | 350,047 | ||||||||||||
Income tax (expense) benefit | (52,996) | (7,116) | 2,700 | 6,364 | ||||||||||||
Income (loss) from unconsolidated entities | (27,823) | (14,297) | (496) | (53,442) | ||||||||||||
Gain (loss) on real estate dispositions and acquisitions of controlling interests, net | 1,901,353 | 1,449,043 | 451,611 | 67,898 | ||||||||||||
Discontinued operations: | ||||||||||||||||
Income (loss) from continuing operations | 1,615,252 | 961,837 | 972,857 | 358,139 | ||||||||||||
Gain (loss) on sales of properties, net | - | - | - | - | ||||||||||||
Income (loss) from discontinued operations | - | - | - | - | ||||||||||||
Income (loss) from discontinued operations | - | - | - | - | ||||||||||||
Discontinued operations, net | - | - | - | - | ||||||||||||
Net income | 1,615,252 | 961,837 | 972,857 | 358,139 | ||||||||||||
Less: Preferred stock dividends | - | - | - | - | ||||||||||||
Less: Preferred stock redemption charge | - | - | - | - | ||||||||||||
Less: Net income (loss) attributable to noncontrolling interests | 64,578 | 24,992 | 21,177 | 18,045 | ||||||||||||
Net income (loss) attributable to common stockholders | 1,550,674 | 936,845 | 951,680 | 340,094 | ||||||||||||
Weighted average number of common shares outstanding: | ||||||||||||||||
Basic (in shares) | 704,812 | 665,639 | 602,975 | 515,629 | ||||||||||||
Diluted (in shares) | 732,137 | 679,521 | 608,750 | 518,701 | ||||||||||||
Earnings per share: | ||||||||||||||||
Basic: | ||||||||||||||||
Income (loss) from continuing operations (in USD per share) | $ 2.3 | $ 1.44 | $ 1.61 | $ 0.69 | ||||||||||||
Discontinued operations, net | - | - | - | - | ||||||||||||
Net income (loss) attributable to common stockholders (in USD per share) | 2.22 | 1.41 | 1.58 | 0.66 | ||||||||||||
Diluted: | ||||||||||||||||
Income (loss) from continuing operations (in USD per share) | 2.23 | 1.42 | 1.6 | 0.69 | ||||||||||||
Discontinued operations, net | - | - | - | - | ||||||||||||
Net income (loss) attributable to common stockholders (in USD per share) | $ 2.17 | $ 1.39 | $ 1.57 | $ 0.66 | ||||||||||||
Other comprehensive income (loss): | ||||||||||||||||
Unrecognized actuarial gain (loss) | - | - | - | - | ||||||||||||
Foreign currency translation gain (loss) | (443,027) | 676,953 | (327,068) | 223,920 | ||||||||||||
Derivative and financial instruments designated as hedges gain (loss) | 178,313 | (605,892) | 166,329 | (245,095) | ||||||||||||
Total other comprehensive income (loss) | (264,714) | 71,061 | (160,739) | (21,175) | ||||||||||||
Total comprehensive income (loss) | 1,350,538 | 1,032,898 | 812,118 | 336,964 | ||||||||||||
Less: Total comprehensive income (loss) attributable to noncontrolling interests | 55,610 | 23,988 | 10,091 | 27,637 | ||||||||||||
Total comprehensive income (loss) attributable to common stockholders | $ 1,294,928 | $ 1,008,910 | $ 802,027 | $ 309,327 |